Skip Navigation Links

Five-Year Summary

In RM'000 2017
MFRS
2016
MFRS
2015
MFRS
2014
FRS
2013
FRS
RESULTS          
Revenue 14,127.3 11,739.3 11,541.5 11,910.6 12,198.5
Profit before interest and taxation 1,560.2 1,449.6 1,240.4 1,927.4 1,622.6
Net foreign currency translation (loss)/gain on foreign currency denominated borrowings (298.8) (318.5) (735.3) (22.0) 200.4
Net interest expenses (174.2) (165.3) (188.7) (234.6) (219.5)
Profit before taxation 1,087.2 965.8 316.4 1,670.8 1,603.5
Taxation (331.5) (319.5) (261.6) (408.4) (320.2)
Profit for the financial year from continuing operations 755.7 646.3 54.8 1,262.4 1,283.3
Profit for the financial year from discontinued operations 10.4 - - 2,127.3 714.9
Profit for the financial year 766.1 646.3 54.8 3,389.7 1,998.2
Attributable to:          
Owners of the parent 743.2 629.7 51.9 3,373.0 1,973.7
Non-controlling interests 22.9 16.6 2.9 16.7 24.5
 
ASSETS1
Property, plant and equipment 10,086.9 9,999.3 9,765.5 6,410.0 5,928.6
Land held for property development - - - - 1,843.9
Associates 1,121.1 937.5 812.7 886.9 870.9
Other assets 781.7 767.7 699.0 648.7 6,416.6
  11,989.7 11,704.5 11,277.2 7,945.6 15,060.0
Current assets 6,035.0 5,851.6 5,171.3 7,386.0 8,846.7
  18,024.7 17,556.1 16,448.5 15,331.6 23,906.7
 
EQUITY AND LIABILITIES1
Share capital 783.8 646.2 645.9 645.0 643.4
Reserves 6,673.6 6,491.9 6,423.1 5,391.8 13,007.1
  7,457.4 7,138.1 7,069.0 6,036.8 13,650.5
Non-controlling interests 261.3 278.9 274.1 196.3 280.0
Total equity 7,718.7 7,417.0 7,343.1 6,233.1 13,930.5
Non-current liabilities 6,666.4 6,314.7 7,240.1 5,601.7 8,307.4
Current liabilities 3,639.6 3,824.4 1,865.3 3,496.8 1,668.8
Total liabilities 10,306.0 10,139.1 9,105.4 9,098.5 9,976.2
  18,024.7 17,556.1 16,448.5 15,331.6 23,906.7
 
Net operating profit after tax ("NOPAT") 928.2 812.4 266.0 1,709.6 2,208.4
Average shareholders' equity 7,297.8 7,103.6 7,628.3 9,843.7 13,128.8
Average capital employed2 16,335.6 15,802.9 16,432.4 18,322.9 22,010.4
 
FINANCIAL STATISTICS
Basic earnings per share (sen) 11.82 9.99 0.82 52.93 30.88
Gross dividend per share (sen) 9.5 8.0 9.0 20.0 15.5
Net assets per share (sen) 119 114 112 95 214
Return on average shareholders' equity(%) 10.18 8.86 0.68 34.27 15.03
Return on average capital employed (%) 5.68 5.14 1.62 9.33 10.03
Net debt/Equity(%)3 78.07 76.25 68.75 58.87 32.35
 
SHARE PERFORMANCE
Market share price (RM):          
– Highest 4.81 5.04 5.28 5.36 5.42
– Lowest 4.21 3.70 3.91 4.09 3.70
– Closing 4.45 4.34 4.06 5.25 4.40
Trading volume (million) 1,111 1,584 1,200 1,563 1,050
Market capitalisation 27,963.2 27,290.8 25,664.7 33,366.0 28,097.0
1   The Assets and Liabilities of FY2013 and FY2016 include respective Assets and Liabilities of the Discontinued Operations.
2   Average capital employed comprises shareholders’ equity, non-controlling interests, long term liabilities, short term borrowings and deferred taxation.
3    Net debt represents total bank borrowings less short term funds, deposits with financial institutions and cash and bank balances. .
In conjunction with the adoption of Malaysia Financial Reporting Standards (“MFRS”) framework by the Group, the above information from FY2015 to FY2017 have been prepared in accordance with MFRS, whereas information from FY2013 to FY2014 have been prepared in accordance with Financial Reporting Standards (“FRS”).